{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":24,"n_cols":29,"rows_kept":24,"cut":false,"hidden":false,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,5],[3,4,3,5],[3,6,3,11],[3,6,3,11],[3,6,3,11],[3,6,3,11],[3,6,3,11],[3,6,3,11],[3,12,3,25],[3,12,3,25],[3,12,3,25],[3,12,3,25],[3,12,3,25],[3,12,3,25],[3,12,3,25],[3,12,3,25],[3,12,3,25],[3,12,3,25],[3,12,3,25],[3,12,3,25],[3,12,3,25],[3,12,3,25],[3,26,3,28],[3,26,3,28],[3,26,3,28],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,8],[4,6,6,8],[4,6,6,8],[4,9,6,11],[4,9,6,11],[4,9,6,11],[4,12,6,13],[4,12,6,13],[4,14,6,14],[4,15,4,20],[4,15,4,20],[4,15,4,20],[4,15,4,20],[4,15,4,20],[4,15,4,20],[4,21,4,25],[4,21,4,25],[4,21,4,25],[4,21,4,25],[4,21,4,25],[4,26,6,27],[4,26,6,27],[4,28,6,28],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,8],[4,6,6,8],[4,6,6,8],[4,9,6,11],[4,9,6,11],[4,9,6,11],[4,12,6,13],[4,12,6,13],[4,14,6,14],[5,15,6,17],[5,15,6,17],[5,15,6,17],[5,18,6,20],[5,18,6,20],[5,18,6,20],[5,21,6,22],[5,21,6,22],[5,23,6,25],[5,23,6,25],[5,23,6,25],[4,26,6,27],[4,26,6,27],[4,28,6,28],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,8],[4,6,6,8],[4,6,6,8],[4,9,6,11],[4,9,6,11],[4,9,6,11],[4,12,6,13],[4,12,6,13],[4,14,6,14],[5,15,6,17],[5,15,6,17],[5,15,6,17],[5,18,6,20],[5,18,6,20],[5,18,6,20],[5,21,6,22],[5,21,6,22],[5,23,6,25],[5,23,6,25],[5,23,6,25],[4,26,6,27],[4,26,6,27],[4,28,6,28],[7,0,8,0],[7,1,8,1],[7,2,8,2],[7,6,7,8],[7,6,7,8],[7,6,7,8],[7,9,7,11],[7,9,7,11],[7,9,7,11],[7,12,7,13],[7,12,7,13],[7,15,7,17],[7,15,7,17],[7,15,7,17],[7,18,7,20],[7,18,7,20],[7,18,7,20],[7,21,7,22],[7,21,7,22],[7,23,7,25],[7,23,7,25],[7,23,7,25],[7,26,7,27],[7,26,7,27],[7,0,8,0],[7,1,8,1],[7,2,8,2],[8,6,8,8],[8,6,8,8],[8,6,8,8],[8,9,8,11],[8,9,8,11],[8,9,8,11],[8,12,8,13],[8,12,8,13],[8,15,8,17],[8,15,8,17],[8,15,8,17],[8,18,8,20],[8,18,8,20],[8,18,8,20],[8,21,8,22],[8,21,8,22],[8,23,8,25],[8,23,8,25],[8,23,8,25],[8,26,8,27],[8,26,8,27],[9,0,9,2],[9,0,9,2],[9,0,9,2],[9,6,9,8],[9,6,9,8],[9,6,9,8],[9,9,9,11],[9,9,9,11],[9,9,9,11],[9,12,9,13],[9,12,9,13],[9,15,9,17],[9,15,9,17],[9,15,9,17],[9,18,9,20],[9,18,9,20],[9,18,9,20],[9,21,9,22],[9,21,9,22],[9,23,9,25],[9,23,9,25],[9,23,9,25],[9,26,9,27],[9,26,9,27],[10,0,10,2],[10,0,10,2],[10,0,10,2],[10,6,10,8],[10,6,10,8],[10,6,10,8],[10,9,10,11],[10,9,10,11],[10,9,10,11],[10,12,10,13],[10,12,10,13],[10,15,10,17],[10,15,10,17],[10,15,10,17],[10,18,10,20],[10,18,10,20],[10,18,10,20],[10,21,10,22],[10,21,10,22],[10,23,10,25],[10,23,10,25],[10,23,10,25],[10,26,10,27],[10,26,10,27],[11,0,11,2],[11,0,11,2],[11,0,11,2],[11,6,11,8],[11,6,11,8],[11,6,11,8],[11,9,11,11],[11,9,11,11],[11,9,11,11],[11,12,11,13],[11,12,11,13],[11,15,11,17],[11,15,11,17],[11,15,11,17],[11,18,11,20],[11,18,11,20],[11,18,11,20],[11,21,11,22],[11,21,11,22],[11,23,11,25],[11,23,11,25],[11,23,11,25],[11,26,11,27],[11,26,11,27],[12,0,12,2],[12,0,12,2],[12,0,12,2],[12,6,12,8],[12,6,12,8],[12,6,12,8],[12,9,12,11],[12,9,12,11],[12,9,12,11],[12,12,12,13],[12,12,12,13],[12,15,12,17],[12,15,12,17],[12,15,12,17],[12,18,12,20],[12,18,12,20],[12,18,12,20],[12,21,12,22],[12,21,12,22],[12,23,12,25],[12,23,12,25],[12,23,12,25],[12,26,12,27],[12,26,12,27],[13,0,13,2],[13,0,13,2],[13,0,13,2],[13,6,13,8],[13,6,13,8],[13,6,13,8],[13,9,13,11],[13,9,13,11],[13,9,13,11],[13,12,13,13],[13,12,13,13],[13,15,13,17],[13,15,13,17],[13,15,13,17],[13,18,13,20],[13,18,13,20],[13,18,13,20],[13,21,13,22],[13,21,13,22],[13,23,13,25],[13,23,13,25],[13,23,13,25],[13,26,13,27],[13,26,13,27],[14,0,14,2],[14,0,14,2],[14,0,14,2],[14,6,14,8],[14,6,14,8],[14,6,14,8],[14,9,14,11],[14,9,14,11],[14,9,14,11],[14,12,14,13],[14,12,14,13],[14,15,14,17],[14,15,14,17],[14,15,14,17],[14,18,14,20],[14,18,14,20],[14,18,14,20],[14,21,14,22],[14,21,14,22],[14,23,14,25],[14,23,14,25],[14,23,14,25],[14,26,14,27],[14,26,14,27],[15,0,15,2],[15,0,15,2],[15,0,15,2],[15,6,15,8],[15,6,15,8],[15,6,15,8],[15,9,15,11],[15,9,15,11],[15,9,15,11],[15,12,15,13],[15,12,15,13],[15,15,15,17],[15,15,15,17],[15,15,15,17],[15,18,15,20],[15,18,15,20],[15,18,15,20],[15,21,15,22],[15,21,15,22],[15,23,15,25],[15,23,15,25],[15,23,15,25],[15,26,15,27],[15,26,15,27],[16,0,16,2],[16,0,16,2],[16,0,16,2],[16,6,16,8],[16,6,16,8],[16,6,16,8],[16,9,16,11],[16,9,16,11],[16,9,16,11],[16,12,16,13],[16,12,16,13],[16,15,16,17],[16,15,16,17],[16,15,16,17],[16,18,16,20],[16,18,16,20],[16,18,16,20],[16,21,16,22],[16,21,16,22],[16,23,16,25],[16,23,16,25],[16,23,16,25],[16,26,16,27],[16,26,16,27],[17,0,17,2],[17,0,17,2],[17,0,17,2],[17,6,17,8],[17,6,17,8],[17,6,17,8],[17,9,17,11],[17,9,17,11],[17,9,17,11],[17,12,17,13],[17,12,17,13],[17,15,17,17],[17,15,17,17],[17,15,17,17],[17,18,17,20],[17,18,17,20],[17,18,17,20],[17,21,17,22],[17,21,17,22],[17,23,17,25],[17,23,17,25],[17,23,17,25],[17,26,17,27],[17,26,17,27],[18,0,18,3],[18,0,18,3],[18,0,18,3],[18,0,18,3],[18,6,18,8],[18,6,18,8],[18,6,18,8],[18,9,18,11],[18,9,18,11],[18,9,18,11],[18,15,18,17],[18,15,18,17],[18,15,18,17],[18,18,18,20],[18,18,18,20],[18,18,18,20],[18,23,18,24],[18,23,18,24],[19,0,19,3],[19,0,19,3],[19,0,19,3],[19,0,19,3],[19,4,19,7],[19,4,19,7],[19,4,19,7],[19,4,19,7],[19,8,19,10],[19,8,19,10],[19,8,19,10],[19,11,19,15],[19,11,19,15],[19,11,19,15],[19,11,19,15],[19,11,19,15],[19,16,19,18],[19,16,19,18],[19,16,19,18],[19,19,19,23],[19,19,19,23],[19,19,19,23],[19,19,19,23],[19,19,19,23],[19,24,19,25],[19,24,19,25],[20,0,20,3],[20,0,20,3],[20,0,20,3],[20,0,20,3],[20,4,20,6],[20,4,20,6],[20,4,20,6],[20,7,20,9],[20,7,20,9],[20,7,20,9],[20,10,20,16],[20,10,20,16],[20,10,20,16],[20,10,20,16],[20,10,20,16],[20,10,20,16],[20,10,20,16],[20,17,20,19],[20,17,20,19],[20,17,20,19],[20,20,20,22],[20,20,20,22],[20,20,20,22],[20,23,20,24],[20,23,20,24],[21,0,21,3],[21,0,21,3],[21,0,21,3],[21,0,21,3],[21,4,21,5],[21,4,21,5],[21,6,21,7],[21,6,21,7],[21,8,21,9],[21,8,21,9],[21,10,21,11],[21,10,21,11],[21,13,21,14],[21,13,21,14],[21,15,21,16],[21,15,21,16],[21,17,21,20],[21,17,21,20],[21,17,21,20],[21,17,21,20],[21,22,21,23],[21,22,21,23],[21,25,21,26],[21,25,21,26]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"“三公”经费公共预算财政拨款支出情况表"]
[{"$nulls":28},"财决附06表"]
["编制单位：北戴河区政府办公室",{"$nulls":11},"2014年度",{"$nulls":15},"金额单位：元"]
["项目","","","","“三公”经费合计","","因公出国（境）费用","","","","","","公务用车购置及运行维护费","","","","","","","","","","","","","","公务接待费","",""]
["支出功能分类科目编码","","","科目名称","合计","其中：当年公共预算财政拨款支出","小计","","","其中：当年公共预算财政拨款支出","","","合计","","其中：当年公共预算财政拨款支出","公务用车购置","","","","","","公务用车运行维护费","","","","","小计","","其中：当年公共预算财政拨款支出"]
["","","","","","","","","","","","","","","","小计","","","其中：当年公共预算财政拨款支出","","","小计","小计","其中：当年公共预算财政拨款支出","","","","",""]
["","","","","","","","","","","","","","","","","","","财政拨款支出","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","","","4","","","5","","6","7","","","8","","","9","9","10","","","11","","12"]
["","","","合计",2086529.5,2001408.5,92830,"","",92830,"","",868977.5,"",803258.5,"","","","","","",868977.5,"",803258.5,"","",1124722,"",1105320]
["201","","","一般公共服务支出",2086529.5,2001408.5,92830,"","",92830,"","",868977.5,"",803258.5,"","","","","","",868977.5,"",803258.5,"","",1124722,"",1105320]
["20103","","","政府办公厅（室）及相关机构事务",2001408.5,2001408.5,92830,"","",92830,"","",803258.5,"",803258.5,"","","","","","",803258.5,"",803258.5,"","",1105320,"",1105320]
["2010301","","","  行政运行",1645323.09,1645323.09,25600,"","",25600,"","",745916.5,"",745916.5,"","","","","","",745916.5,"",745916.5,"","",873806.59,"",873806.59]
["2010305","","","  专项业务活动",272175.41,272175.41,20000,"","",20000,"","",47662,"",47662,"","","","","","",47662,"",47662,"","",204513.41,"",204513.41]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",83910,83910,47230,"","",47230,"","",9680,"",9680,"","","","","","",9680,"",9680,"","",27000,"",27000]
["20199","","","其他一般公共服务支出",85121,"","","","","","","",65719,"","","","","","","","",65719,"","","","",19402,"",""]
["2019999","","","  其他一般公共服务支出",85121,"","","","","","","",65719,"","","","","","","","",65719,"","","","",19402,"",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["补充资料：","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["  1.因公出国（境）团组情况：本年度本单位","","","","使用公共预算财政拨款安排的出国（境）团组","","","",0,"","","个，参加其他单位组织的出国（境）团组","","","","",3,"","","个；全年因公出国（境）累计","","","","",3,"","人次。","",""]
["  2.公务用车购置及保有情况：本年度本单位","","","","使用公共预算财政拨款购置公务用车","","",0,"","","辆，年末公共预算财政拨款开支运行维护费的公务用车保有量","","","","","","",16,"","","辆。","","","","","","","",""]
["    3.公务接待情况：本年度本单位使用公共预","","","","算财政拨款支出的国内公务接待","",468,"","批次，","",5012,"","人次，共",1035722,"","元；外事接待","",12,"","","","批次，",134,"","人次，",89000,"","元。",""]
[]
[{"$nulls":12},"— 42.%d —"]