{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,10],[66,0,66,10],[66,0,66,10],[66,0,66,10],[66,0,66,10],[66,0,66,10],[66,0,66,10],[66,0,66,10],[66,0,66,10],[66,0,66,10],[66,0,66,10]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"公开02表"]
["部门：北戴河区民政局(汇总）",{"$nulls":5},"2016年度",null,null,null,"金额单位：元"]
["科目","","","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["栏次","","","","1","2","3","4","5","6","7"]
["合计","款","项","合计",39892604.62,38518449.12,"","","","",1374155.5]
["208","","","社会保障和就业支出",36746033.56,35371878.06,"","","","",1374155.5]
["20802","","","民政管理事务",3376338.59,3376338.59,"","","","",""]
["2080201","","","  行政运行",2269098.59,2269098.59,"","","","",""]
["2080202","","","  一般行政管理事务",420000,420000,"","","","",""]
["2080204","","","  拥军优属",180000,180000,"","","","",""]
["2080205","","","  老龄事务",49200,49200,"","","","",""]
["2080207","","","  行政区划和地名管理",250000,250000,"","","","",""]
["2080299","","","  其他民政管理事务支出",208040,208040,"","","","",""]
["20805","","","行政事业单位离退休",231123.25,231123.25,"","","","",""]
["2080501","","","  归口管理的行政单位离退休",39100.3,39100.3,"","","","",""]
["2080502","","","  事业单位离退休",192022.95,192022.95,"","","","",""]
["20808","","","抚恤",7449183.43,7449183.43,"","","","",""]
["2080801","","","  死亡抚恤",797841.53,797841.53,"","","","",""]
["2080802","","","  伤残抚恤",1695267.3,1695267.3,"","","","",""]
["2080803","","","  在乡复员、退伍军人生活补助",2317831,2317831,"","","","",""]
["2080805","","","  义务兵优待",2310000,2310000,"","","","",""]
["2080899","","","  其他优抚支出",328243.6,328243.6,"","","","",""]
["20809","","","退役安置",19046053.41,18628733.41,"","","","",417320]
["2080901","","","  退役士兵安置",1849919.9,1849919.9,"","","","",""]
["2080902","","","  军队移交政府的离退休人员安置",16304697.04,15887377.04,"","","","",417320]
["2080903","","","  军队移交政府离退休干部管理机构",685836.47,685836.47,"","","","",""]
["2080904","","","  退役士兵管理教育",205600,205600,"","","","",""]
["20810","","","社会福利",3106545.39,3106545.39,"","","","",""]
["2081001","","","  儿童福利",43000,43000,"","","","",""]
["2081002","","","  老年福利",2271690,2271690,"","","","",""]
["2081004","","","  殡葬",791855.39,791855.39,"","","","",""]
["20811","","","残疾人事业",811000,70000,"","","","",741000]
["2081199","","","  其他残疾人事业支出",811000,70000,"","","","",741000]
["20815","","","自然灾害生活救助",150000,150000,"","","","",""]
["2081501","","","  中央自然灾害生活补助",150000,150000,"","","","",""]
["20819","","","最低生活保障",312225.5,96390,"","","","",215835.5]
["2081901","","","  城市最低生活保障金支出",67214,"","","","","",67214]
["2081902","","","  农村最低生活保障金支出",245011.5,96390,"","","","",148621.5]
["20820","","","临时救助",187249,187249,"","","","",""]
["2082001","","","  临时救助支出",48249,48249,"","","","",""]
["2082002","","","  流浪乞讨人员救助支出",139000,139000,"","","","",""]
["20821","","","特困人员供养",2076314.99,2076314.99,"","","","",""]
["2082101","","","  城市特困人员供养支出",58330,58330,"","","","",""]
["2082102","","","  农村五保供养支出",2017984.99,2017984.99,"","","","",""]
["210","","","医疗卫生与计划生育支出",1618325.75,1618325.75,"","","","",""]
["21005","","","医疗保障",1615325.75,1615325.75,"","","","",""]
["2100501","","","  行政单位医疗",297404.55,297404.55,"","","","",""]
["2100502","","","  事业单位医疗",705308.2,705308.2,"","","","",""]
["2100504","","","  优抚对象医疗补助",303000,303000,"","","","",""]
["2100509","","","  城乡医疗救助",309613,309613,"","","","",""]
["21007","","","计划生育事务",3000,3000,"","","","",""]
["2100717","","","  计划生育服务",3000,3000,"","","","",""]
["212","","","城乡社区支出",10800,10800,"","","","",""]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",10800,10800,"","","","",""]
["2120899","","","  其他国有土地使用权出让收入安排的支出",10800,10800,"","","","",""]
["221","","","住房保障支出",222125.31,222125.31,"","","","",""]
["22102","","","住房改革支出",222125.31,222125.31,"","","","",""]
["2210201","","","  住房公积金",222125.31,222125.31,"","","","",""]
["229","","","其他支出",1295320,1295320,"","","","",""]
["22960","","","彩票公益金及对应专项债务收入安排的支出",1295320,1295320,"","","","",""]
["2296002","","","  用于社会福利的彩票公益金支出",1265320,1265320,"","","","",""]
["2296013","","","  用于城乡医疗救助的彩票公益金支出",30000,30000,"","","","",""]
["注：本表反映部门本年度取得的各项收入情况。","","","","","","","","","",""]
[]
[{"$nulls":6},"— 2.%d —"]